(US$ in millions, except |
Fourth Quarter Ended |
Year Ended |
||||||||||||
EPS and diluted shares) |
Jan. 3, |
Dec. 28, |
Change |
Jan. 3, |
Dec. 28, |
Change |
||||||||
2015 |
2013 |
2015 |
2013 |
|||||||||||
Net sales |
$13,956 |
$11,833 |
18% |
$46,487 |
$42,554 |
9% |
||||||||
Non-GAAP operating income |
$247 |
$211 |
17% |
$676 |
$598 |
13% |
||||||||
Non-GAAP operating margin |
1.77% |
1.78% |
-1 bps |
1.45% |
1.41% |
4 bps |
||||||||
Operating income |
$201 |
$173 |
16% |
$487 |
$515 |
-5% |
||||||||
Operating margin |
1.44% |
1.46% |
-2 bps |
1.05% |
1.21% |
-16 bps |
||||||||
Non-GAAP net income |
$156 |
$139 |
12% |
$409 |
$371 |
10% |
||||||||
Net income |
$119 |
$112 |
6% |
$267 |
$311 |
-14% |
||||||||
Non-GAAP earnings per diluted share |
$0.98 |
$0.88 |
11% |
$2.56 |
$2.37 |
8% |
||||||||
Earnings per diluted share |
$0.74 |
$0.71 |
4% |
$1.67 |
$1.99 |
-16% |
||||||||
Diluted shares outstanding (millions) |
159.9 |
158.1 |
159.5 |
156.3 |
||||||||||
A reconciliation of GAAP financial measures to non-GAAP financial measures is presented in the Supplementary Information section in this press release. |
||||||||||||||
Fourth Quarter Results of Operations
Driven by strong growth across all geographies, worldwide sales increased year-over-year by more than
2014 fourth quarter non-GAAP net income was
Key 2014 fourth quarter business highlights:
Ingram Micro is strengthening its position as a leading global provider of device lifecycle services with the acquisition of ANOVO, a provider of reverse logistics and repair services for high-tech products such as smartphones and set-top boxes. The acquisition is expected to close in the 2015 first quarter. ANOVO generates annual revenue in excess of$300 million from operations in 11 countries across Europe and Latin America.- The company broadened its geographic reach and expanded its capabilities around high value solutions with the acquisition of a majority interest in Armada, the largest value-added technology distributor in Turkey with annual revenues of approximately
$300 million . Gartner, Inc. named CloudBlue, anIngram Micro company and a leading provider of IT asset disposition services (ITAD), a "Leader" in the recently released "Magic Quadrant for IT Asset Disposition, Worldwide."Ingram Micro further expanded its cloud marketplace to channel partners inCanada andMexico , bringing an automated platform that makes it easier and more profitable for channel partners to deliver cloud services to small and mid-sized businesses. For the 2014 year, the company's cloud business grew in excess of 100 percent.Google has teamed withIngram Micro to handle inventory and shipping for a "modular" smartphone in a pilot region.Ingram Micro further expanded its government business with the addition ofVMWare's line of solutions.Dell named Ingram Micro "Distribution Partner of the Year" for the second consecutive year.Microsoft awardedIngram Micro the Gold Level of Excellence in Operations for delivering market-leading operational excellence supporting Microsoft technology over the past year.Cisco honored the company as its Global Collaboration Midmarket Distributor of the Year.
Outlook
The following statements are based on the company's current expectations for the 2015 first quarter and fiscal year and exclude the amortization of intangible assets, charges associated with acquisition-related costs, reorganization, integration and transition costs and other expense reduction programs and the impact of foreign exchange gains or losses related to the translation effect on Euro-based inventory purchases in
For 2015,
For the 2015 year, revenue is expected to grow mid-single digits in local currency and to be relatively flat in U.S. dollars. The negative effect of currency translation versus last year impacts
For the 2015 first quarter, revenue in U.S. dollars is expected to be flat to up 3 percent versus last year. The company anticipates, however, that it will continue to face increased competitive pricing pressure in
Non-GAAP Disclosures
In addition to GAAP results,
The non-GAAP measures noted above are primary indicators that
Reconciliation of GAAP to non-GAAP financial measures for the periods presented are attached to the press release.
Conference Call and Webcast
Additional information about
The replay of the conference call with presentation slides will be available for one week at www.ingrammicro.com (Investor Relations section) or by calling (877) 660-6853 or (201) 612-7415, conference ID "13599198."
About
Cautionary Statement for the Purpose of the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995
The matters in this press release that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act, including statements relating to the expected benefits from new wins and market share and our ability to enhance earnings power, are based on current management expectations. Certain risks may cause such expectations to not be achieved and, in turn, may have a material adverse effect on
© 2014
Ingram Micro Inc. |
|||
Consolidated Balance Sheet |
|||
(Amounts in 000s) |
|||
(Unaudited) |
|||
January 3, |
December 28, |
||
2015 |
2013 |
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 692,777 |
$ 674,390 |
|
Trade accounts receivable, net |
6,115,328 |
5,454,832 |
|
Inventory |
4,145,012 |
3,724,447 |
|
Other current assets |
532,406 |
521,902 |
|
Total current assets |
11,485,523 |
10,375,571 |
|
Property and equipment, net |
432,430 |
488,699 |
|
Goodwill |
532,483 |
527,526 |
|
Intangible assets, net |
318,689 |
375,423 |
|
Other assets |
62,318 |
23,976 |
|
Total assets |
$ 12,831,443 |
$ 11,791,195 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 6,522,369 |
$ 6,175,604 |
|
Accrued expenses |
542,038 |
710,040 |
|
Short-term debt and current maturities of long-term debt |
372,026 |
48,772 |
|
Total current liabilities |
7,436,433 |
6,934,416 |
|
Long-term debt, less current maturities |
1,096,889 |
797,454 |
|
Other liabilities |
132,295 |
109,700 |
|
Total liabilities |
8,665,617 |
7,841,570 |
|
Stockholders' equity |
4,165,826 |
3,949,625 |
|
Total liabilities and stockholders' equity |
$ 12,831,443 |
$ 11,791,195 |
|
Ingram Micro Inc. |
|||
Consolidated Statement of Income |
|||
(Amounts in 000s, except per share data) |
|||
(Unaudited) |
|||
Fourteen |
Thirteen |
||
Weeks Ended |
Weeks Ended |
||
January 3, 2015 |
December 28, 2013 |
||
Net sales |
$ 13,956,218 |
$ 11,832,844 |
|
Cost of sales |
13,180,915 |
11,123,179 |
|
Gross profit |
775,303 |
709,665 |
|
Operating expenses: |
|||
Selling, general and administrative |
544,205 |
509,414 |
|
Amortization of intangible assets |
15,822 |
13,080 |
|
Reorganization costs |
14,308 |
14,579 |
|
574,335 |
537,073 |
||
Income from operations |
200,968 |
172,592 |
|
Other expense (income): |
|||
Interest income |
(1,100) |
(1,766) |
|
Interest expense |
23,322 |
13,192 |
|
Net foreign currency exchange loss |
5,413 |
1,713 |
|
Other |
2,394 |
6,536 |
|
30,029 |
19,675 |
||
Income before income taxes |
170,939 |
152,917 |
|
Provision for income taxes |
51,928 |
40,717 |
|
Net income |
$ 119,011 |
$ 112,200 |
|
Diluted earnings per share |
$ 0.74 |
$ 0.71 |
|
Diluted weighted average |
|||
shares outstanding |
159,948 |
158,132 |
|
Ingram Micro Inc. |
|||
Consolidated Statement of Income |
|||
(Amounts in 000s, except per share data) |
|||
(Unaudited) |
|||
Fifty-three |
Fifty-two |
||
Weeks Ended |
Weeks Ended |
||
January 3, 2015 |
December 28, 2013 |
||
Net sales |
$ 46,487,426 |
$ 42,553,918 |
|
Cost of sales |
43,821,709 |
40,064,361 |
|
Gross profit |
2,665,717 |
2,489,557 |
|
Operating expenses: |
|||
Selling, general and administrative |
2,025,948 |
1,891,573 |
|
Amortization of intangible assets |
58,962 |
48,480 |
|
Reorganization costs |
93,545 |
34,629 |
|
2,178,455 |
1,974,682 |
||
Income from operations |
487,262 |
514,875 |
|
Other expense (income): |
|||
Interest income |
(4,882) |
(7,652) |
|
Interest expense |
77,728 |
59,165 |
|
Net foreign currency exchange loss |
4,260 |
11,578 |
|
Other |
15,405 |
15,685 |
|
92,511 |
78,776 |
||
Income before income taxes |
394,751 |
436,099 |
|
Provision for income taxes |
128,060 |
125,516 |
|
Net income |
$ 266,691 |
$ 310,583 |
|
Diluted earnings per share |
$ 1.67 |
$ 1.99 |
|
Diluted weighted average |
|||
shares outstanding |
159,452 |
156,272 |
Ingram Micro Inc. |
|||||||
Consolidated Statement of Cash Flows |
|||||||
(Amounts in 000s) |
|||||||
(Unaudited) |
|||||||
Fifty-three |
Fifty-two |
||||||
Weeks Ended |
Weeks Ended |
||||||
January 3, 2015 |
December 28, 2013 |
||||||
Cash flows from operating activities: |
|||||||
Net income |
$ 266,691 |
$ 310,583 |
|||||
Adjustments to reconcile net income to cash |
|||||||
(used) provided by operating activities: |
|||||||
Depreciation and amortization |
146,028 |
128,915 |
|||||
Stock-based compensation |
36,022 |
30,340 |
|||||
Excess tax benefit from stock-based compensation |
(5,572) |
(1,944) |
|||||
Write-off of assets |
12,855 |
8,399 |
|||||
Gain on sale of land and building |
(1,684) |
(1,045) |
|||||
Noncash charges for interest and bond discount amortization |
2,425 |
2,554 |
|||||
Deferred income taxes |
(29,282) |
(33,087) |
|||||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|||||||
Trade accounts receivable |
(601,083) |
(66,400) |
|||||
Inventory |
(405,611) |
(159,779) |
|||||
Other current assets |
(24,268) |
(13,654) |
|||||
Accounts payable |
252,977 |
234,913 |
|||||
Change in book overdrafts |
52,486 |
(67,370) |
|||||
Accrued expenses |
(192,086) |
93,615 |
|||||
Cash (used) provided by operating activities |
(490,102) |
466,040 |
|||||
Cash flows from investing activities: |
|||||||
Capital expenditures |
(88,651) |
(95,639) |
|||||
Sale (purchase) of marketable securities, net |
(187) |
1,877 |
|||||
Proceeds from sale of land and building |
67,470 |
1,169 |
|||||
Cost-based investment |
(10,000) |
- |
|||||
Acquisitions and earn-out payment, net of cash acquired |
(40,924) |
(135,763) |
|||||
Cash used by investing activities |
(72,292) |
(228,356) |
|||||
Cash flows from financing activities: |
|||||||
Proceeds from exercise of stock options |
19,334 |
43,384 |
|||||
Excess tax benefit from stock-based compensation |
5,572 |
1,944 |
|||||
Net proceeds from issuance of senior unsecured notes, net of issuance costs |
494,995 |
- |
|||||
Fees associated with the amendment and extension of credit facilities |
- |
(1,086) |
|||||
Net proceeds from (repayments of) revolving credit facilities |
99,789 |
(195,729) |
|||||
Other |
- |
(4,423) |
|||||
Cash provided (used) by financing activities |
619,690 |
(155,910) |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(38,909) |
(2,531) |
|||||
Increase in cash and cash equivalents |
18,387 |
79,243 |
|||||
Cash and cash equivalents, beginning of year |
674,390 |
595,147 |
|||||
Cash and cash equivalents, end of year |
$ 692,777 |
$ 674,390 |
Ingram Micro Inc. |
||||||||||||
Supplementary Information |
||||||||||||
Income from Operations - Reconciliation of GAAP to Non-GAAP Information |
||||||||||||
(Amounts in Millions) |
||||||||||||
(Unaudited) |
||||||||||||
Fourteen Weeks Ended January 3, 2015 |
||||||||||||
Stock-based |
Consolidated |
|||||||||||
North America |
Europe |
Asia-Pacific |
Latin America |
compensation |
Total |
|||||||
Net Sales |
$ 6,041.7 |
$ 4,186.0 |
$ 2,964.8 |
$ 763.7 |
$ - |
$ 13,956.2 |
||||||
GAAP Operating Income |
$ 124.2 |
$ 34.2 |
$ 37.3 |
$ 16.6 |
$ (11.3) |
$ 201.0 |
||||||
Reorganization, integration and transition costs |
12.3 |
16.4 |
2.4 |
1.4 |
- |
32.5 |
||||||
Amortization of intangible assets |
11.5 |
2.7 |
1.4 |
0.2 |
- |
15.8 |
||||||
LCD class action settlement |
(2.8) |
- |
- |
- |
- |
(2.8) |
||||||
Non-GAAP Operating Income |
$ 145.2 |
$ 53.3 |
$ 41.1 |
$ 18.2 |
$ (11.3) |
$ 246.5 |
||||||
GAAP Operating Margin |
2.06% |
0.82% |
1.26% |
2.17% |
1.44% |
|||||||
Non-GAAP Operating Margin |
2.40% |
1.27% |
1.39% |
2.38% |
1.77% |
|||||||
Thirteen Weeks Ended December 28, 2013 |
||||||||||||
Stock-based |
Consolidated |
|||||||||||
North America |
Europe |
Asia-Pacific |
Latin America |
compensation |
Total |
|||||||
Net Sales |
$ 4,719.9 |
$ 4,047.1 |
$ 2,384.3 |
$ 681.5 |
$ - |
$ 11,832.8 |
||||||
GAAP Operating Income |
$ 85.5 |
$ 62.1 |
$ 15.3 |
$ 18.4 |
$ (8.7) |
$ 172.6 |
||||||
Reorganization, integration and transition costs |
8.6 |
10.9 |
5.6 |
- |
- |
25.1 |
||||||
Amortization of intangible assets |
8.6 |
2.9 |
1.4 |
0.2 |
- |
13.1 |
||||||
Non-GAAP Operating Income |
$ 102.7 |
$ 75.9 |
$ 22.3 |
$ 18.6 |
$ (8.7) |
$ 210.8 |
||||||
GAAP Operating Margin |
1.81% |
1.53% |
0.64% |
2.70% |
1.46% |
|||||||
Non-GAAP Operating Margin |
2.18% |
1.88% |
0.94% |
2.73% |
1.78% |
Ingram Micro Inc. |
||||||||||||
Supplementary Information |
||||||||||||
Income from Operations - Reconciliation of GAAP to Non-GAAP Information |
||||||||||||
(Amounts in Millions) |
||||||||||||
(Unaudited) |
||||||||||||
Fifty-three Weeks Ended January 3, 2015 |
||||||||||||
Stock-based |
Consolidated |
|||||||||||
North America |
Europe |
Asia-Pacific |
Latin America |
compensation |
Total |
|||||||
Net Sales |
$ 19,929.1 |
$ 14,263.4 |
$ 9,991.2 |
$ 2,303.7 |
$ - |
$ 46,487.4 |
||||||
GAAP Operating Income |
$ 343.5 |
$ 28.2 |
$ 108.8 |
$ 42.8 |
$ (36.0) |
$ 487.3 |
||||||
Reorganization, integration and transition costs |
52.2 |
78.0 |
6.9 |
2.5 |
- |
139.6 |
||||||
Amortization of intangible assets |
41.1 |
11.4 |
5.6 |
0.8 |
- |
58.9 |
||||||
LCD class action settlement |
(9.4) |
- |
- |
- |
- |
(9.4) |
||||||
Non-GAAP Operating Income |
$ 427.4 |
$ 117.6 |
$ 121.3 |
$ 46.1 |
$ (36.0) |
$ 676.4 |
||||||
GAAP Operating Margin |
1.72% |
0.20% |
1.09% |
1.86% |
1.05% |
|||||||
Non-GAAP Operating Margin |
2.14% |
0.82% |
1.21% |
2.00% |
1.45% |
|||||||
Fifty-two Weeks Ended December 28, 2013 |
||||||||||||
Stock-based |
Consolidated |
|||||||||||
North America |
Europe |
Asia-Pacific |
Latin America |
compensation |
Total |
|||||||
Net Sales |
$ 17,367.1 |
$ 13,184.2 |
$ 9,950.7 |
$ 2,051.9 |
$ - |
$ 42,553.9 |
||||||
GAAP Operating Income |
$ 329.3 |
$ 92.8 |
$ 80.0 |
$ 43.1 |
$ (30.3) |
$ 514.9 |
||||||
Reorganization, integration and transition costs |
23.9 |
23.3 |
12.3 |
- |
- |
59.5 |
||||||
Amortization of intangible assets |
30.4 |
11.4 |
5.8 |
0.9 |
- |
48.5 |
||||||
LCD class action settlement |
(28.5) |
- |
- |
(1.0) |
- |
(29.5) |
||||||
European indirect tax declarations charge |
- |
5.0 |
- |
- |
- |
5.0 |
||||||
Non-GAAP Operating Income |
$ 355.1 |
$ 132.5 |
$ 98.1 |
$ 43.0 |
$ (30.3) |
$ 598.4 |
||||||
GAAP Operating Margin |
1.90% |
0.70% |
0.80% |
2.10% |
1.21% |
|||||||
Non-GAAP Operating Margin |
2.04% |
1.00% |
0.99% |
2.09% |
1.41% |
Ingram Micro Inc. |
|||||
Supplementary Information |
|||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||
(Amounts in Millions, except per share data) |
|||||
(Unaudited) |
|||||
Fourteen Weeks Ended January 3, 2015 |
|||||
Diluted |
|||||
Net Income |
Earnings per Share (a) |
||||
As Reported Under GAAP |
$ 119.0 |
$ 0.74 |
|||
Reorganization, integration and transition costs |
27.3 |
0.17 |
|||
Amortization of intangible assets |
11.2 |
0.07 |
|||
Pan-Europe foreign exchange loss |
0.5 |
0.01 |
|||
LCD class action settlement |
(2.0) |
(0.01) |
|||
Non-GAAP Financial Measure |
$ 156.0 |
$ 0.98 |
|||
Thirteen Weeks Ended December 28, 2013 |
|||||
Diluted |
|||||
Net Income |
Earnings per Share (a) |
||||
As Reported Under GAAP |
$ 112.2 |
$ 0.71 |
|||
Reorganization, integration and transition costs |
18.4 |
0.12 |
|||
Amortization of intangible assets |
9.6 |
0.06 |
|||
Pan-Europe foreign exchange gain |
(1.1) |
(0.01) |
|||
Non-GAAP Financial Measure |
$ 139.1 |
$ 0.88 |
(a) |
Per share impact is calculated by dividing net income amount by the diluted weighted average shares outstanding of 159.9 and 158.1 for the fourteen weeks ended January 3, 2015 and thirteen weeks ended December 28, 2013, respectively. |
Ingram Micro Inc. |
|||||
Supplementary Information |
|||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||
(Amounts in Millions, except per share data) |
|||||
(Unaudited) |
|||||
Fifty-three Weeks Ended January 3, 2015 |
|||||
Diluted |
|||||
Net Income |
Earnings per Share (a) |
||||
As Reported Under GAAP |
$ 266.7 |
$ 1.67 |
|||
Reorganization, integration and transition costs |
112.4 |
0.71 |
|||
Amortization of intangible assets |
41.8 |
0.26 |
|||
Pan-Europe foreign exchange gain |
(5.6) |
(0.04) |
|||
LCD class action settlement |
(6.7) |
(0.04) |
|||
Non-GAAP Financial Measure |
$ 408.6 |
$ 2.56 |
|||
Fifty-two Weeks Ended December 28, 2013 |
|||||
Diluted |
|||||
Net Income |
Earnings per Share (a) |
||||
As Reported Under GAAP |
$ 310.6 |
$ 1.99 |
|||
Reorganization, integration and transition costs |
43.2 |
0.28 |
|||
Amortization of intangible assets |
35.1 |
0.22 |
|||
Pan-Europe foreign exchange loss |
0.0 |
0.00 |
|||
LCD class action settlement |
(21.4) |
(0.14) |
|||
European indirect tax declarations charge |
3.6 |
0.02 |
|||
Non-GAAP Financial Measure |
$ 371.1 |
$ 2.37 |
|||
(a) |
Per share impact is calculated by dividing net income amount by the diluted weighted average shares outstanding of 159.5 and 156.3 for the fifty-three weeks ended January 3, 2015 and fifty-two weeks ended December 28, 2013, respectively. |
Logo - http://photos.prnewswire.com/prnh/20140625/121642
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ingram-micro-reports-fourth-quarter-earnings-300042373.html
SOURCE
Investors, Damon Wright, (714) 382-5013, damon.wright@ingrammicro.com